WILLOW-0008

WILLOWGLEN MSC BERHAD

Last Price: 0.315

TTM Dividend Yield : 4.92%

Coming Quarter Report: ~ 2025-02-28

Sector: Computers, Phones & Household Electronics

Willowglen MSC Berhad is a Malaysia-based company engaged in the research, development and supply of computer-based control systems. The Company’s segments include Malaysia, Singapore, Indonesia and Others. The Malaysia segment is engaged in the research, development, sales, implementation and maintenance of computer-based control systems and integrated monitoring systems. The Singapore segment is engaged in the design, supply, engineering, implementation and maintenance of computer-based control systems. The Indonesia segment is engaged in trading, hardware and software consulting services. The Others segment includes investment holdings. The Company’s Supervisory Control and Data Acquisition (SCADA) projects include Railway Utilities Monitoring, Gas Transmission and Distribution Pipeline Monitoring, Sewerage Treatment Process Control and Plant Monitoring, Power Transmission Monitoring and Building Services Monitoring.

**Do feedback to us if you see any error on the data

**Data before 2015 may not be accurate

**Dividend Yield calculated base on the last price of the year

WILLOW Dividend Yield Trend

WILLOW Quarter DY Yield

Year	Financial Year	DY_Type	Announced	EX Date	Payment Date	DY($)	Yield%
2023	31/12/2023	Final	28/02/2024	29/04/2024	20/05/2024	0.015	4.23
2022	31/12/2022	Final	27/02/2023	26/04/2023	18/05/2023	0.015	4.23
2021	31/12/2021	Final	24/02/2022	26/04/2022	18/05/2022	0.015	4.23
2020	31/12/2020	Final	25/02/2021	26/04/2021	18/05/2021	0.015	4.23
2019	31/12/2019	Final	04/05/2020	28/05/2020	25/06/2020	0.015	4.23
2018	31/12/2018	Final	29/04/2019	17/05/2019	17/06/2019	0.01	2.82
2017	31/12/2017	Final	18/04/2018	31/05/2018	20/06/2018	0.02	5.63
2016	31/12/2016	Final	27/02/2017	11/05/2017	31/05/2017	0.02	5.63
2015	31/12/2015	Final	24/02/2016	12/05/2016	26/05/2016	0.2	56.34
2014	31/12/2014	Final	25/02/2015	13/05/2015	28/05/2015	0.2	56.34
2013	31/12/2013	Final	27/02/2014	08/05/2014	28/05/2014	0.2	56.34
2012	31/12/2012	Final	29/05/2013	11/06/2013	28/06/2013	0.3	84.51
2011	31/12/2011	Final	23/05/2012	06/06/2012	28/06/2012	0.25	70.42
2010	31/12/2010	Final	30/05/2011	14/06/2011	30/06/2011	0.3	84.51
2009	31/12/2009	Final	26/05/2010	09/06/2010	30/06/2010	0.3	84.51
2008	31/12/2008	First & Final	26/05/2009	01/07/2009	17/07/2009	0.2	56.34
2007	31/12/2007	First & Final	18/06/2008	01/07/2008	18/07/2008	0.2	56.34
2006	31/12/2006	First & Final	25/04/2007	10/05/2007	08/06/2007	0.1	28.17

WILLOW Annual DY Yield

Year	Annual DY($)	Frequency per yr	SpecialDY	Yield%
2023	0.015	1	No	4.23
2022	0.015	1	No	4.23
2021	0.015	1	No	4.23
2020	0.015	1	No	4.23
2019	0.015	1	No	4.23
2018	0.01	1	No	2.82
2017	0.02	1	No	5.63
2016	0.02	1	No	5.63
2015	0.2	1	No	56.34
2014	0.2	1	No	56.34
2013	0.2	1	No	56.34
2012	0.3	1	No	84.51
2011	0.25	1	No	70.42
2010	0.3	1	No	84.51
2009	0.3	1	No	84.51
2008	0.2	1	No	56.34
2007	0.2	1	No	56.34
2006	0.1	1	No	28.17

WILLOW Quarter Report History

Q Date	Announced	Revenue	P/L	EPS	Margin	QoQ%	YoY%
30/09/2024	20/11/2024	50,800,000	2,400,000.00	0.50	4.72	241.18	-38.46
30/06/2024	16/08/2024	46,700,000	-1,700,000.00	-0.36	-3.64	-3,169.23	-160.71
31/03/2024	21/05/2024	49,300,000	-52,000.00	-0.01	-0.11	-101.79	-104.33
31/12/2023	28/02/2024	66,400,000	2,900,000.00	0.60	4.37	-25.64	-35.56
30/09/2023	15/11/2023	51,300,000	3,900,000.00	0.78	7.60	39.29	-33.90
30/06/2023	23/08/2023	46,500,000	2,800,000.00	0.60	6.02	133.33	16.67
31/03/2023	17/05/2023	45,100,000	1,200,000.00	0.25	2.66	-73.33	-53.85
31/12/2022	27/02/2023	53,100,000	4,500,000.00	0.93	8.47	-23.73	-36.62
30/09/2022	16/11/2022	50,000,000	5,900,000.00	1.21	11.80	145.83	73.53
30/06/2022	24/08/2022	48,000,000	2,400,000.00	0.49	5.00	-7.69	-22.58

WILLOW Quarter Profit Trend

WILLOW Annual Profit Trend

Cash Flow

In financial accounting, operating cash flow (OCF), cash flow provided by operations, cash flow from operating activities (CFO) or free cash flow from operations (FCFO), refers to the amount of cash a company generates from the revenues it brings in, excluding costs associated with long – term investment on capital items or investment in securities.(From Wiki)

WILLOW Annual Cash Flow

ROE & Payout Ratio

Return on equity (ROE) is a measure of financial performance calculated by dividing net income by shareholders’ equity. Because shareholders’ equity is equal to a company’s assets minus its debt, ROE is considered the return on net assets. ROE is considered a measure of the profitability of a corporation in relation to stockholders’ equity. (From Investopedia)

The payout ratio is a financial metric showing the proportion of earnings a company pays its shareholders in the form of dividends, expressed as a percentage of the company’s total earnings. On some occasions, the payout ratio refers to the dividends paid out as a percentage of a company’s cash flow. The payout ratio is also known as the dividend payout ratio. (From Investopedia)

WILLOW Annual ROE & Payout Ratio

0 Comments

VictorFoo November 21, 2022 at 4:25 pm

Willowglen MSC Bhd is principally engaged in the research, development, and supply of computer-based control systems. Its service line consists of supervisory control and data acquisition, integrated security, and information communication solutions. The company classifies its business in the various geographical segment that is Singapore, which design, supply, engineering, implementation and maintenance of computer-based control systems; Indonesia, which is involved in trading, hardware, and software consulting services; Malaysia; and Others, which is an investment holding. The Singapore geographical segment generates maximum revenue for the company.

Dividends.my

Malaysia Dividends Ranking Website