NSOP-2038

NEGRI SEMBILAN OIL PALMS BERHAD

Last Price: 3.62

TTM Dividend Yield : 4.7%

Coming Quarter Report: ~ 2023-05-30

Sector: Food & Tobacco

Negri Sembilan Oil Palms Berhad is a Malaysia-based company, which is engaged in the cultivation of oil palms and selling of fruit bunches, and investment holding. The Company’s subsidiaries are engaged in the cultivation of oil palms, and processing and selling of crude palm oil and palm kernel. The Company’s subsidiaries include Eng Thye Plantations Berhad and Timor Oil Palm Plantation Berhad.

**Do feedback to us if you see any error on the data

**Data before 2015 may not be accurate

**Dividend Yield calculated base on the last price of the year

NSOP Dividend Yield Trend

NSOP Quarter DY Yield

Year	Financial Year	DY_Type	Announced	EX Date	Payment Date	DY($)	Yield%
2022	31/12/2022	Special	29/11/2022	14/12/2022	30/12/2022	0.03	0.87
2022	31/12/2022	First Interim	30/05/2022	15/06/2022	30/06/2022	0.04	1.16
2022	31/12/2022	Special	30/05/2022	15/06/2022	30/06/2022	0.06	1.74
2021	31/12/2021	Special	26/11/2021	13/12/2021	31/12/2021	0.04	1.16
2021	31/12/2021	Second Interim	26/11/2021	13/12/2021	31/12/2021	0.03	0.87
2021	31/12/2021	First Interim	22/06/2021	07/07/2021	30/07/2021	0.03	0.87
2021	31/12/2021	Special	22/06/2021	07/07/2021	30/07/2021	0.04	1.16
2020	31/12/2020	Second Interim	27/11/2020	14/12/2020	31/12/2020	0.03	0.87
2020	31/12/2020	Special	27/11/2020	14/12/2020	31/12/2020	0.01	0.29
2020	31/12/2020	First Interim	29/06/2020	14/07/2020	07/08/2020	0.02	0.58
2019	31/12/2019	Second Interim	28/11/2019	16/12/2019	31/12/2019	0.02	0.58
2019	31/12/2019	First Interim	29/05/2019	17/06/2019	28/06/2019	0.03	0.87
2018	31/12/2018	Second Interim	29/11/2018	13/12/2018	31/12/2018	0.03	0.87
2018	31/12/2018	First Interim	23/05/2018	07/06/2018	29/06/2018	0.03	0.87
2018	31/12/2018	Special	23/05/2018	07/06/2018	29/06/2018	0.02	0.58
2017	31/12/2017	Second Interim	29/11/2017	14/12/2017	29/12/2017	0.03	0.87
2017	31/12/2017	First Interim	29/05/2017	09/06/2017	30/06/2017	0.03	0.87
2016	31/12/2016	Second Interim	24/11/2016	08/12/2016	30/12/2016	0.03	0.87
2016	31/12/2016	First Interim	26/05/2016	09/06/2016	30/06/2016	0.03	0.87
2015	31/12/2015	Second Interim	26/11/2015	10/12/2015	31/12/2015	0.03	0.87
2015	31/12/2015	First Interim	28/05/2015	12/06/2015	30/06/2015	0.03	0.87
2014	31/12/2014	Second Interim	27/11/2014	11/12/2014	31/12/2014	0.04	1.16
2014	31/12/2014	First Interim	29/05/2014	12/06/2014	30/06/2014	0.05	1.45
2013	31/12/2013	Second Interim	29/11/2013	13/12/2013	31/12/2013	0.05	1.45
2013	31/12/2013	First Interim	31/05/2013	14/06/2013	28/06/2013	0.04	1.16
2012	31/12/2012	Second Interim	30/11/2012	13/12/2012	31/12/2012	0.14	4.06
2012	31/12/2012	First Interim	25/05/2012	08/06/2012	29/06/2012	0.1	2.90
2012	31/12/2012	Special	25/05/2012	08/06/2012	29/06/2012	0.05	1.45
2011	31/12/2011	Second Interim	25/11/2011	12/12/2011	30/12/2011	0.24	6.96
2011	31/12/2011	First Interim	27/05/2011	10/06/2011	30/06/2011	0.18	5.22
2010	31/12/2010	Second Interim	26/11/2010	10/12/2010	31/12/2010	0.17	4.93
2010	31/12/2010	First Interim	26/05/2010	11/06/2010	30/06/2010	0.15	4.35
2009	31/12/2009	Second Interim	23/11/2009	08/12/2009	31/12/2009	0.15	4.35
2009	31/12/2009	First Interim	28/05/2009	11/06/2009	30/06/2009	0.1	2.90
2008	31/12/2008	Second Interim	28/11/2008	15/12/2008	31/12/2008	0.2	5.80
2008	31/12/2008	First Interim	30/05/2008	16/06/2008	30/06/2008	0.2	5.80
2007	31/12/2007	Second Interim	30/11/2007	14/12/2007	31/12/2007	0.15	4.35
2007	31/12/2007	First Interim	28/05/2007	11/06/2007	29/06/2007	0.1	2.90
2006	31/12/2006	Second Interim	28/11/2006	15/12/2006	29/12/2006	0.08	2.32
2006	31/12/2006	First Interim	23/05/2006	12/06/2006	30/06/2006	0.08	2.32
2005	31/12/2005	Second Interim	29/11/2005	15/12/2005	30/12/2005	0.08	2.32
2005	31/12/2005	First Interim	30/05/2005	15/06/2005	30/06/2005	0.08	2.32
2004	31/12/2004	Second Interim	30/11/2004	16/12/2004	31/12/2004	0.09	2.61
2004	31/12/2004	First Interim	28/05/2004	16/06/2004	30/06/2004	0.1	2.90
2003	31/12/2003	Second Interim	28/11/2003	16/12/2003	31/12/2003	0.1	2.90
2003	31/12/2003	First Interim	30/05/2003	17/06/2003	30/06/2003	0.05	1.45
2002	31/12/2002	Second Interim	28/11/2002	18/12/2002	31/12/2002	0.05	1.45
2002	31/12/2002	First Interim	22/08/2002	10/09/2002	30/09/2002	0.04	1.16
		Second Interim	03/12/2001	13/12/2001	29/12/2001	0.03	0.87
2001	31/12/2001	First Interim	24/08/2001	13/09/2001	15/10/2001	0.06	1.74
2000	31/12/2000	Second Interim	26/02/2001	23/03/2001	20/04/2001	0.08	2.32

NSOP Annual DY Yield

Year	Annual DY($)	Frequency per yr	SpecialDY	Yield%
2022	0.13	3	Yes	3.77
2021	0.14	4	Yes	4.06
2020	0.06	3	Yes	1.74
2019	0.05	2	No	1.45
2018	0.08	3	Yes	2.32
2017	0.06	2	No	1.74
2016	0.06	2	No	1.74
2015	0.06	2	No	1.74
2014	0.09	2	No	2.61
2013	0.09	2	No	2.61
2012	0.29	3	Yes	8.41
2011	0.42	2	No	12.17
2010	0.32	2	No	9.28
2009	0.25	2	No	7.25
2008	0.4	2	No	11.59
2007	0.25	2	No	7.25
2006	0.16	2	No	4.64
2005	0.16	2	No	4.64
2004	0.19	2	No	5.51
2003	0.15	2	No	4.35
2002	0.09	2	No	2.61
2001	0.06	1	No	1.74
2000	0.08	1	No	2.32

NSOP Quarter Report History

Q Date	Announced	Revenue	P/L	EPS	Margin	QoQ%	YoY%
30/09/2022	29/11/2022	28,450,000	9,040,000.00	12.87	31.78	4.39	22.99
30/06/2022	26/08/2022	35,500,000	8,660,000.00	12.34	24.39	-9.70	41.27
31/03/2022	30/05/2022	26,580,000	9,590,000.00	13.66	36.08	78.92	85.14
31/12/2021	25/02/2022	25,580,000	5,360,000.00	7.63	20.95	-27.07	321.49
30/09/2021	26/11/2021	23,760,000	7,350,000.00	10.47	30.93	19.90	425.00
30/06/2021	26/08/2021	24,930,000	6,130,000.00	8.73	24.59	18.34	87.46
31/03/2021	22/06/2021	18,900,000	5,180,000.00	7.38	27.41	314.05	619.56
31/12/2020	30/03/2021	15,630,000	-2,420,000.00	-3.44	-15.48	-272.86	-237.52
30/09/2020	27/11/2020	17,180,000	1,400,000.00	2.00	8.15	-57.19	196.55
30/06/2020	27/08/2020	16,140,000	3,270,000.00	4.66	20.26	427.98	3,244.23

NSOP Quarter Profit Trend

NSOP Annual Profit Trend

Cash Flow

In financial accounting, operating cash flow (OCF), cash flow provided by operations, cash flow from operating activities (CFO) or free cash flow from operations (FCFO), refers to the amount of cash a company generates from the revenues it brings in, excluding costs associated with long – term investment on capital items or investment in securities.(From Wiki)

NSOP Annual Cash Flow

ROE & Payout Ratio

Return on equity (ROE) is a measure of financial performance calculated by dividing net income by shareholders’ equity. Because shareholders’ equity is equal to a company’s assets minus its debt, ROE is considered the return on net assets. ROE is considered a measure of the profitability of a corporation in relation to stockholders’ equity. (From Investopedia)

The payout ratio is a financial metric showing the proportion of earnings a company pays its shareholders in the form of dividends, expressed as a percentage of the company’s total earnings. On some occasions, the payout ratio refers to the dividends paid out as a percentage of a company’s cash flow. The payout ratio is also known as the dividend payout ratio. (From Investopedia)

NSOP Annual ROE & Payout Ratio

0 Comments

VictorFoo January 8, 2022 at 4:25 pm

Negri Sembilan Oil Palms Bhd is an investment holding company, which primarily engages in the cultivation of oil palms in Malaysia. The firm also involved in the cultivation of oil palms, and production and sale of fresh fruit bunches, crude palm oil, and palm kernel.

Dividends.my

Malaysia Dividends Ranking Website